S38 · 38 proposed systems11 preliminary illustrative gross scenarios27 uncosted systemsVerified whole-program net savings: not available
S38 · Chapter 6 · October 2026

National debt reduction, without the debt-free promise.

Unifying government does not cancel what governments owe. This chapter sets out how verified budget improvements could reduce future borrowing — and the arithmetic, gates and limits that keep that claim honest.

proposed systems
38
preliminary illustrative gross scenarios
11
uncosted
27
verified net impact not available
N/A

The essential distinction

Removing state structures does not erase state debt.

Debt holders must be paid under the applicable terms. Any constitutional transition would require the lawful allocation of assets, obligations, revenues and delivery responsibilities.

The objective is sustainable budget cash improvement that reduces the need for future borrowing — not an accounting trick that moves liabilities from one ledger to another.

Fiscal starting point

Where the national balance sheet starts.

National (Commonwealth, state and local combined), A$ billions. Published forecasts attributed by the source document, not One Australia projections.
Measure2026–272029–30Definition
National gross debtA$1,714.1bnA$2,034.3bnBorrowings before deducting eligible financial assets; includes national-level consolidation as defined by the source.
National net debtA$1,031.2bnA$1,279.2bnDebt less eligible financial assets. It is not interchangeable with gross debt or net financial worth.
Annual public debt interestA$54.2bnA$77.2bnAn annual financing expense, not an outstanding debt stock.
National fiscal balance−A$67.0bn−A$50.7bnAn annual budget-flow measure. A fiscal deficit is not the same as the debt balance or operating balance.

Citation status

Parliamentary Budget Office: 2026–27 National Fiscal Outlook, 19 August 2026.

Published forecasts checked against the PBO report; not One Australia projections or realised outcomes..

PBO general government sector estimates. Local government is included in national totals only for selected aggregates; government business enterprises and tax expenditures are generally excluded. Consult the report's technical appendix for the boundary of each measure.

Open cited source

Independent counterfactual

The PBO reports debt-to-GDP trending down in 24 of its 27 long-term scenarios. S38 must be assessed against the existing outlook, not an assumption that the current structure makes all debt unsustainable.

Six operating pillars

A debt strategy that starts with the books.

1

One debt and balance-sheet register

Reconcile public borrowings, cash, financial assets, guarantees, maturities, pensions and intergovernmental holdings. Publish gross debt, net debt and net financial worth separately; remove internal double counting.

2

Lawful transition and fiscal continuity

Establish an independent constitutional and fiscal transition commission. Preserve bondholder rights, essential services and existing asset and liability obligations. Cost restructuring and IT integration before decisions.

3

Verified operating efficiencies

Audit procurement, shared services, digital platforms, workforce administration and regulatory duplication. Count cash savings only after replacement operations, transition expenditure and necessary service reinvestment.

4

Disciplined capital and asset stewardship

Publish project business cases, whole-life maintenance costs and independent gateway reviews. Count asset proceeds only after disposal costs and future revenue loss, and only if applied to liabilities.

5

Productivity and resilient revenue

Test housing, licensing, energy and workforce-mobility reforms for additional real output and taxable activity. Private bill reductions, GDP growth and government tax receipts are different measures.

6

Intergenerational rules and reporting

Publish rolling 10-, 20- and 30-year debt, debt-to-GDP, interest-to-revenue and fiscal-balance paths with independent review, disclosed revisions and downside cases.

Levers, possible effect on debt, and required proof
LeverPossible effectRequired proof
Shared services and procurementPotentially lower public operating expenditureAudited before-and-after costs and maintained service standards
Licensing and digital integrationLess duplicated administrationGovernment cash impact separated from private compliance benefits
Asset rationalisationOne-off reduction in financing needsNet sale proceeds less disposal costs and foregone revenue
Productivity and growthPossible additional tax receiptsIndependently assessed revenue effects net of program costs
Fuel and energy securityPotentially lower exposure to import volatilitySeparately costed fiscal mechanism; no assumed petrol discount
National ServiceNew fiscal cost and possible social outcomesParticipant, infrastructure, safeguarding and opportunity costs

Hard arithmetic

Borrowing avoided against an identical baseline.

This is not outstanding debt, principal repaid or a debt-free Australia. It measures how much less the reform scenario would need to borrow than a comparator where these improvements do not occur. A negative value means more borrowing, because transition costs come before improvements. Financing effects are already included — do not add a separate interest saving.

Avoided · 10 yrs

A$156.1bn

Avoided · 20 yrs

A$545.8bn

Avoided · 30 yrs

A$1,145.4bn

Year 1 (2030–31): −A$1.50bn. Starts 2030–31, inherited ramp 0/10/25/45/65/80/90/100%, nominal dollars, transition total A$15.0bn. No validated S38 saving establishes this input.

Cumulative borrowing avoided vs identical baseline — unconstrained sensitivity, not a forecast

-2bn01167bn2334bnY1Y10Y20Y30
  • A$10bn at 4.4% / A$1.5bn
  • A$25bn at 4.4% / A$1.5bn
  • A$50bn at 4.4% / A$1.5bn
  • Your inputs

No complete future debt-stock comparator is supplied, so paths are uncapped arithmetic. They must not be read as avoidance continuing after a comparator would have no debt or financing need. No confidence band is shown.

Source scenarios at 4.4% financing and A$1.5bn transition for 10 years
Mature net improvement (assumed)Year 110 years20 years30 yearsof which financing effect (30 yrs)
A$10bn / yr−A$1.50bnA$51.4bnA$201.4bnA$432.1bnA$185.6bn
A$25bn / yr−A$1.50bnA$156.1bnA$545.8bnA$1,145.4bnA$506.6bn
A$50bn / yr−A$1.50bnA$330.5bnA$1,119.9bnA$2,334.1bnA$1,041.6bn

Financing effect is a component already inside the total, not an addition to it.

Year-by-year values for your inputs
YearFinancial yearImprovementTransitionCumulative cashBorrowing avoided
12030–31A$0.00bnA$1.50bn−A$1.50bn−A$1.50bn
22031–32A$2.50bnA$1.50bn−A$0.50bn−A$0.57bn
32032–33A$6.25bnA$1.50bnA$4.25bnA$4.16bn
42033–34A$11.25bnA$1.50bnA$14.00bnA$14.09bn
52034–35A$16.25bnA$1.50bnA$28.75bnA$29.46bn
62035–36A$20.00bnA$1.50bnA$47.25bnA$49.26bn
72036–37A$22.50bnA$1.50bnA$68.25bnA$72.43bn
82037–38A$25.00bnA$1.50bnA$91.75bnA$99.11bn
92038–39A$25.00bnA$1.50bnA$115.25bnA$126.97bn
102039–40A$25.00bnA$1.50bnA$138.75bnA$156.06bn
112040–41A$25.00bnA$0.00bnA$163.75bnA$187.93bn
122041–42A$25.00bnA$0.00bnA$188.75bnA$221.20bn
132042–43A$25.00bnA$0.00bnA$213.75bnA$255.93bn
142043–44A$25.00bnA$0.00bnA$238.75bnA$292.19bn
152044–45A$25.00bnA$0.00bnA$263.75bnA$330.05bn
162045–46A$25.00bnA$0.00bnA$288.75bnA$369.57bn
172046–47A$25.00bnA$0.00bnA$313.75bnA$410.83bn
182047–48A$25.00bnA$0.00bnA$338.75bnA$453.91bn
192048–49A$25.00bnA$0.00bnA$363.75bnA$498.88bn
202049–50A$25.00bnA$0.00bnA$388.75bnA$545.83bn
212050–51A$25.00bnA$0.00bnA$413.75bnA$594.84bn
222051–52A$25.00bnA$0.00bnA$438.75bnA$646.02bn
232052–53A$25.00bnA$0.00bnA$463.75bnA$699.44bn
242053–54A$25.00bnA$0.00bnA$488.75bnA$755.22bn
252054–55A$25.00bnA$0.00bnA$513.75bnA$813.45bn
262055–56A$25.00bnA$0.00bnA$538.75bnA$874.24bn
272056–57A$25.00bnA$0.00bnA$563.75bnA$937.70bn
282057–58A$25.00bnA$0.00bnA$588.75bnA$1,003.96bn
292058–59A$25.00bnA$0.00bnA$613.75bnA$1,073.14bn
302059–60A$25.00bnA$0.00bnA$638.75bnA$1,145.36bn
Keep the ledgers apart

What can and cannot feed this model.

Possible subset

$3.13125bn

A hypothetical 50% cash conversion of the $6.2625bn illustrative gross model. It could only be part of a total-improvement scenario — never an extra amount on top of A$10, 25 or 50bn.

Separate new cost

$8.75bn / yr

National Service's illustrative direct annual cost. It would increase borrowing unless separately funded and is not netted here.

Not government revenue

Fuel transfers

Purchaser price sensitivities are changes in consumer spending, not budget savings, and do not reduce public borrowing.

Model limitations

  • This is borrowing avoided against an identical counterfactual, not a forecast of outstanding debt, principal repaid or a debt-free Australia.
  • A$10bn, A$25bn and A$50bn are assumed mature net operating cash improvements before the explicitly modelled transition cost. No validated S38 net saving establishes any of them.
  • The model starts in 2030–31, uses the inherited 10-year ramp, A$1.5bn annual transition costs for 10 years, a constant 4.4% marginal financing rate and nominal amounts without inflation escalation.
  • Financing effects are already recursively included. Do not add another interest-saving estimate or present cumulative cash and total debt avoided as separate additive benefits.
  • No complete future debt-stock, growth, tax or primary-balance baseline is supplied. The model is uncapped arithmetic and must not imply borrowing can be avoided after a comparator has no debt or financing need.
  • A hypothetical 50% cash conversion of A$6.2625bn gross is A$3.13125bn per mature year: a possible subset of a total-improvement scenario, never an additional amount.
  • National Service's A$8.75bn direct annual scenario has separate new costs. Fuel purchaser sensitivities are not government revenue or automatic fiscal savings.

Public accountability tests

No claim of debt reduction is published without all seven:

  1. (a)A named fiscal baseline and year
  2. (b)The specific debt metric used
  3. (c)Annual incremental cash effects
  4. (d)Transition and recurrent costs
  5. (e)Financing and growth assumptions
  6. (f)An independent assessment
  7. (g)A downside sensitivity

Gross debt, net debt, deficits and operating balances are never used interchangeably. Downside cases — recession, disasters, financing shocks and delayed or smaller savings — are reported with every update.

Five-stage delivery

Audit, prove, then scale.

Only verified net improvements, after audit, can be applied to lower new borrowing.

  1. Years 1–2

    Independently audit

    Publish a consolidated balance sheet, named fiscal baseline and constitutional advice. Assign a validated cost baseline and independent reviewer to each system.

  2. Years 3–5

    Pilot and validate

    Test administration, procurement and credentials; measure service quality and actual cash impacts. Cost debt-transfer and transition arrangements.

  3. Years 6–10

    Scale only proven measures

    Expand reforms with positive independently assessed value and acceptable service outcomes. Apply a disclosed share of verified net improvements to lower new borrowing.

  4. Years 11–20

    Stabilise and reduce exposure

    Review debt maturity and interest exposure, maintain infrastructure, and compare debt-to-GDP and interest-to-revenue with independent forecasts.

  5. Years 21–30

    Protect future generations

    Maintain renewal reserves and fiscal rules. Update assumptions every budget and stress-test recession, disasters and financing shocks.

What Australians could experience.

Intended, conditional outcomes — not guarantees.

  • An accessible annual statement of what all levels of government owe and what assets offset that debt.
  • A transparent account of savings achieved, costs incurred and how much borrowing was actually avoided.
  • A clearer separation between service improvements, tax impacts, one-off asset proceeds and genuine debt reduction.
  • Less exposure to future interest-cost pressures if credible fiscal improvements are sustained.
  • Long-term protection of essential services through independent fiscal tests rather than an uncosted promise of a debt-free nation.